| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 640 542 € | - | - | - | - | - | - | 533 925 € | 106 617 € | 2035 € | 32 491 € | 1422 € | 2744 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 70 769 € | 8557 € | 62 212 € | - | 0 € | 62 212 € |
| 2021 | 453 419 € | - | - | - | - | - | - | 375 499 € | 77 920 € | 1413 € | 23 311 € | 2993 € | 963 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 55 226 € | 10 096 € | 45 130 € | - | 0 € | 45 130 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 11 789 € | 0 € | 55 368 € | 25 200 € | 92 357 € | 0 € | 1001 € | 28 356 € | 29 357 € | 121 714 € | - | 52 958 € | 0 € | 0 € | 68 756 € | 121 714 € | 121 714 € |
| 2021 | 9886 € | 0 € | 64 270 € | 19 104 € | 93 260 € | 0 € | 1663 € | 36 588 € | 38 251 € | 131 511 € | - | 34 967 € | 0 € | 0 € | 96 544 € | 131 511 € | 131 511 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||