| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 28 735 € | - | - | - | - | - | - | 25 863 € | 2872 € | 0 € | 12 988 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 12 € | - | - | -10 128 € | 0 € | -10 128 € | - | 0 € | -10 128 € |
| 2024 | 12 319 € | - | - | - | - | - | - | 27 021 € | -14 702 € | 0 € | 12 645 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 13 € | - | - | -27 360 € | 0 € | -27 360 € | - | 0 € | -27 360 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1 € | 0 € | 2243 € | 0 € | 2244 € | 0 € | 0 € | 12 967 € | 12 967 € | 15 211 € | - | 75 958 € | 0 € | 0 € | -60 747 € | 15 211 € | 15 211 € |
| 2024 | 178 € | 0 € | 2078 € | 0 € | 2256 € | 0 € | 0 € | 17 397 € | 17 397 € | 19 653 € | - | 70 272 € | 0 € | 0 € | -50 619 € | 19 653 € | 19 653 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1190 € | 9.8% | 480 € | 2890 € | 1-50% |
| 2023 | -1320 € | 232.0% | 1120 € | 4460 € | 20% |
| 2022 | 1000 € | - | 1210 € | 4710 € | 2 |