| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 51 944 € | - | - | - | - | - | - | 0 € | 51 944 € | 2369 € | 29 635 € | 0 € | 11 946 € | 0 € | 0 € | 0 € | - | 1 € | - | - | 7993 € | 0 € | 7993 € | - | 0 € | 7993 € |
| 2024 | 50 780 € | - | - | - | - | - | - | 0 € | 50 780 € | 967 € | 34 244 € | 0 € | 18 725 € | 0 € | 0 € | 0 € | - | 40 € | - | - | -3196 € | 10 € | -3206 € | - | 0 € | -3206 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 552 € | 0 € | 1052 € | 0 € | 1604 € | 0 € | 0 € | 8615 € | 8615 € | 10 219 € | - | 3705 € | 0 € | 0 € | 6514 € | 10 219 € | 10 219 € |
| 2024 | 1806 € | 0 € | 1262 € | 0 € | 3068 € | 0 € | 0 € | 10 890 € | 10 890 € | 13 958 € | - | 15 436 € | 0 € | 0 € | -1478 € | 13 958 € | 13 958 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 730 € | 18.0% | 2650 € | 4900 € | 10% |
| 2023 | 15 030 € | 30.1% | 2500 € | 3620 € | 10% |
| 2022 | 11 550 € | - | 1660 € | 2480 € | 1 |