| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 518 424 € | - | - | - | - | - | - | 285 474 € | 232 950 € | 41 025 € | 139 262 € | 719 € | 4110 € | 0 € | 0 € | 0 € | - | 19 439 € | - | - | 29 833 € | 86 € | 29 747 € | - | 0 € | 29 747 € |
| 2023 | 489 397 € | - | - | - | - | - | - | 309 012 € | 180 385 € | 38 146 € | 132 727 € | 808 € | 2510 € | 0 € | 0 € | 0 € | - | 2991 € | - | - | 4819 € | 444 € | 4375 € | - | 0 € | 4375 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6286 € | 0 € | 4349 € | 78 390 € | 89 025 € | 0 € | 0 € | 2 712 792 € | 2 712 792 € | 2 801 817 € | - | 72 385 € | 1 515 948 € | 0 € | 1 213 484 € | 2 801 817 € | 2 801 817 € |
| 2023 | 22 752 € | 0 € | 8486 € | 94 558 € | 125 796 € | 0 € | 0 € | 2 746 103 € | 2 746 103 € | 2 871 899 € | - | 1 065 151 € | 1 623 011 € | 0 € | 183 737 € | 2 871 899 € | 2 871 899 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 111 980 € | 16.3% | 33 220 € | 54 110 € | 15+15% |
| 2023 | 133 730 € | 23.3% | 33 680 € | 56 980 € | 130% |
| 2022 | 108 420 € | - | 31 950 € | 52 290 € | 13 |