| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 78 079 € | - | - | - | - | - | - | 74 126 € | 3953 € | 938 € | 2418 € | 0 € | 31 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 566 € | 0 € | 566 € | - | 0 € | 566 € |
| 2023 | 52 979 € | - | - | - | - | - | - | 56 747 € | -3768 € | 977 € | 1546 € | 0 € | 228 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6519 € | 0 € | -6519 € | - | 0 € | -6519 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8058 € | 0 € | 1056 € | 27 698 € | 36 812 € | 0 € | 0 € | 9478 € | 9478 € | 46 290 € | - | 83 412 € | 0 € | 0 € | -37 122 € | 46 290 € | 46 290 € |
| 2023 | 3454 € | 0 € | 0 € | 30 691 € | 34 145 € | 0 € | 0 € | 10 416 € | 10 416 € | 44 561 € | - | 82 249 € | 0 € | 0 € | -37 688 € | 44 561 € | 44 561 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 920 € | 0.0% | 2660 € | 5530 € | 20% |
| 2023 | 13 920 € | 55.0% | 2130 € | 3870 € | 20% |
| 2022 | 8980 € | - | 1980 € | 3230 € | 2 |