| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 044 744 € | - | - | - | - | - | - | 2 768 552 € | 276 192 € | 0 € | 235 933 € | 2038 € | 1930 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 40 367 € | 0 € | 40 367 € | - | 0 € | 40 367 € |
| 2023 | 2 860 449 € | - | - | - | - | - | - | 2 738 130 € | 122 319 € | 0 € | 83 125 € | 2393 € | 3989 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 37 598 € | 0 € | 37 598 € | - | 0 € | 37 598 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 125 630 € | 0 € | 224 963 € | 12 611 € | 363 204 € | 0 € | 7105 € | 68 884 € | 75 989 € | 439 193 € | - | 392 381 € | 0 € | 0 € | 46 812 € | 439 193 € | 439 193 € |
| 2023 | 72 360 € | 0 € | 195 767 € | 793 € | 268 920 € | 0 € | 0 € | 90 821 € | 90 821 € | 359 741 € | - | 353 297 € | 0 € | 0 € | 6444 € | 359 741 € | 359 741 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1 781 710 € | 6.6% | 417 520 € | 752 630 € | 165-1% |
| 2023 | 1 671 680 € | 4.3% | 388 190 € | 713 020 € | 167-5% |
| 2022 | 1 602 400 € | - | 373 990 € | 681 550 € | 176 |