| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 240 309 € | - | - | - | - | - | - | 212 587 € | 27 722 € | 0 € | 17 037 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 685 € | 761 € | 9924 € | - | 0 € | 9924 € |
| 2023 | 195 491 € | - | - | - | - | - | - | 173 842 € | 21 649 € | 0 € | 16 654 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4995 € | 0 € | 4995 € | - | 0 € | 4995 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3722 € | 0 € | 47 555 € | 0 € | 51 277 € | 0 € | 0 € | 0 € | 0 € | 51 277 € | - | 13 111 € | 0 € | 0 € | 38 166 € | 51 277 € | 51 277 € |
| 2023 | 1616 € | 0 € | 45 070 € | 0 € | 46 686 € | 0 € | 0 € | 278 € | 278 € | 46 964 € | - | 13 264 € | 0 € | 0 € | 33 700 € | 46 964 € | 46 964 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 99 660 € | 21.6% | 37 180 € | 61 620 € | 19+27% |
| 2023 | 81 960 € | 19.5% | 30 470 € | 51 410 € | 15-17% |
| 2022 | 101 820 € | - | 36 890 € | 65 070 € | 18 |