| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 525 234 € | - | - | - | - | - | - | 473 083 € | 52 151 € | 146 202 € | 8537 € | 38 508 € | 1385 € | 0 € | 0 € | 0 € | - | 138 € | - | - | -65 603 € | 95 € | -65 698 € | - | 0 € | -65 698 € |
| 2023 | 1 002 212 € | - | - | - | - | - | - | 738 214 € | 263 998 € | 73 714 € | 9265 € | 270 € | 1244 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 180 045 € | 1500 € | 178 545 € | - | 0 € | 178 545 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 122 626 € | 0 € | 84 181 € | 197 521 € | 404 328 € | 0 € | 7300 € | 40 053 € | 47 353 € | 451 681 € | - | 185 707 € | 0 € | 0 € | 265 974 € | 451 681 € | 451 681 € |
| 2023 | 256 919 € | 0 € | 232 794 € | 59 435 € | 549 148 € | 0 € | 7300 € | 2275 € | 9575 € | 558 723 € | - | 227 051 € | 0 € | 0 € | 331 672 € | 558 723 € | 558 723 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -55 060 € | 6.2% | 4930 € | 4480 € | 10% |
| 2023 | -58 690 € | 18.3% | 2880 € | 3210 € | 10% |
| 2022 | -71 840 € | - | 1920 € | 2990 € | 1 |