| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 45 862 € | - | - | - | - | - | - | 37 712 € | 8150 € | 0 € | 12 590 € | 0 € | 2149 € | 0 € | 0 € | 0 € | - | 10 € | - | - | -6599 € | 0 € | -6599 € | - | 0 € | -6599 € |
| 2024 | 49 033 € | - | - | - | - | - | - | 35 331 € | 13 702 € | 0 € | 12 127 € | 0 € | 2516 € | 0 € | 0 € | 0 € | - | 59 € | - | - | -1000 € | 0 € | -1000 € | - | 0 € | -1000 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 293 € | 0 € | 5188 € | 0 € | 5481 € | 0 € | 0 € | 0 € | 0 € | 5481 € | - | 17 760 € | 0 € | 0 € | -12 279 € | 5481 € | 5481 € |
| 2024 | 115 € | 0 € | 5587 € | 0 € | 5702 € | 0 € | 0 € | 0 € | 0 € | 5702 € | - | 11 381 € | 0 € | 0 € | -5679 € | 5702 € | 5702 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3640 € | 15.2% | 1140 € | 2500 € | 10% |
| 2023 | 3160 € | 24.9% | 960 € | 2200 € | 10% |
| 2022 | 2530 € | - | 720 € | 1800 € | 1 |