| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 44 560 € | 0 € | 0 € | 0 € | 0 € | 29 067 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 493 € | 0 € | 15 493 € | - | 0 € | 15 493 € |
| 2023 | 32 528 € | 0 € | 0 € | 0 € | 0 € | 28 503 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4025 € | 0 € | 4025 € | - | 0 € | 4025 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 15 493 € | 0 € | 15 493 € | 15 493 € | - | 0 € | 0 € | 0 € | 15 493 € | 15 493 € | - |
| 2023 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 6795 € | 0 € | 6795 € | 6795 € | - | 0 € | 0 € | 0 € | 6795 € | 6795 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 690 € | 107.8% | 8560 € | 15 120 € | 40% |
| 2023 | 11 400 € | 49.6% | 4280 € | 7100 € | 4+33% |
| 2022 | 22 640 € | - | 8550 € | 14 070 € | 3 |