| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1200 € | - | - | - | - | - | - | 0 € | 1200 € | 0 € | 11 254 € | 30 040 € | 1614 € | 342 039 € | 0 € | 0 € | - | 0 € | - | - | 360 411 € | 55 996 € | 304 415 € | - | 273 400 € | 31 015 € |
| 2023 | 24 600 € | - | - | - | - | - | - | 0 € | 24 600 € | 0 € | 62 € | 166 378 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 190 914 € | 12 950 € | 177 964 € | - | 172 447 € | 5517 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3616 € | 0 € | 42 396 € | 0 € | 46 012 € | 8366 € | 0 € | 0 € | 8366 € | 54 378 € | - | 15 000 € | 0 € | 0 € | 39 378 € | 54 378 € | 54 378 € |
| 2023 | 0 € | 0 € | 2 € | 0 € | 2 € | 8366 € | 0 € | 0 € | 8366 € | 8368 € | - | 5 € | 0 € | 0 € | 8363 € | 8368 € | 8368 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 69 970 € | 62.6% | 0 € | 10 € | - |
| 2023 | 43 040 € | 1716.0% | 30 040 € | 0 € | - |
| 2022 | 2370 € | - | 2320 € | 0 € | - |