| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 106 170 € | - | - | - | - | - | - | 73 528 € | 32 642 € | 20 657 € | 8279 € | 0 € | 1150 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2556 € | 181 € | 2375 € | - | 0 € | 2375 € |
| 2023 | 144 902 € | - | - | - | - | - | - | 119 815 € | 25 087 € | 18 904 € | 5975 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 208 € | 0 € | 208 € | - | 0 € | 208 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9203 € | 0 € | 11 341 € | 6050 € | 26 594 € | 0 € | 0 € | 0 € | 0 € | 26 594 € | - | 30 892 € | 0 € | 0 € | -4298 € | 26 594 € | 26 594 € |
| 2023 | 4867 € | 0 € | 22 181 € | 3043 € | 30 091 € | 0 € | 0 € | 0 € | 0 € | 30 091 € | - | 36 764 € | 0 € | 0 € | -6673 € | 30 091 € | 30 091 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 650 € | 9.9% | 2520 € | 5260 € | 20% |
| 2023 | 10 600 € | 62.3% | 2150 € | 4850 € | 20% |
| 2022 | 6530 € | - | 1640 € | 3150 € | 2 |