| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 829 670 € | - | - | - | - | - | - | 153 668 € | 676 002 € | 666 513 € | 38 789 € | 13 919 € | 33 776 € | 0 € | 0 € | 410 € | - | 1064 € | - | - | -49 811 € | 35 € | -49 846 € | - | 0 € | -49 846 € |
| 2023 | 384 092 € | - | - | - | - | - | - | 54 338 € | 329 754 € | 218 351 € | 15 859 € | 48 225 € | 11 405 € | 0 € | 0 € | 0 € | - | 313 € | - | - | 132 051 € | 3 € | 132 048 € | - | 0 € | 132 048 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 98 251 € | 0 € | 54 556 € | 4857 € | 157 664 € | 0 € | 38 075 € | 19 838 € | 57 913 € | 215 577 € | - | 122 394 € | 0 € | 0 € | 93 183 € | 215 577 € | 215 577 € |
| 2023 | 104 316 € | 0 € | 57 088 € | 3282 € | 164 686 € | 0 € | 28 549 € | 24 920 € | 53 469 € | 218 155 € | - | 75 126 € | 0 € | 0 € | 143 029 € | 218 155 € | 218 155 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 66 160 € | 38.4% | 11 950 € | 39 270 € | 14+40% |
| 2023 | 47 790 € | 46.3% | 5440 € | 23 690 € | 10-9% |
| 2022 | 32 660 € | - | 5550 € | 21 080 € | 11 |