| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 70 877 € | - | - | - | - | - | - | 14 345 € | 56 532 € | 17 008 € | 1150 € | 0 € | 18 € | 0 € | 0 € | 2873 € | - | 0 € | - | - | 41 229 € | 2276 € | 38 953 € | - | 0 € | 38 953 € |
| 2024 | 81 249 € | - | - | - | - | - | - | 12 103 € | 69 146 € | 23 868 € | 1058 € | 390 € | 858 € | 0 € | 0 € | 2132 € | - | 0 € | - | - | 45 884 € | 325 € | 45 559 € | - | 0 € | 45 559 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1982 € | 165 500 € | 8 € | 0 € | 167 490 € | 0 € | 0 € | 0 € | 0 € | 167 490 € | - | 60 € | 0 € | 0 € | 167 430 € | 167 490 € | 167 490 € |
| 2024 | 8133 € | 129 000 € | 3 € | 0 € | 137 136 € | 0 € | 0 € | 441 € | 441 € | 137 577 € | - | 0 € | 0 € | 0 € | 137 577 € | 137 577 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 110 € | 6.3% | 1880 € | 3270 € | 10% |
| 2023 | 21 470 € | 52.9% | 960 € | 3680 € | 1-50% |
| 2022 | 14 040 € | - | 80 € | 2790 € | 2 |