| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 252 031 € | - | - | - | - | - | - | 98 119 € | 153 912 € | 147 447 € | 1947 € | 0 € | 449 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4069 € | 0 € | 4069 € | - | 0 € | 4069 € |
| 2023 | 232 368 € | - | - | - | - | - | - | 92 303 € | 140 065 € | 143 355 € | 1966 € | 4000 € | 1495 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2751 € | 0 € | -2751 € | - | 0 € | -2751 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 289 € | 0 € | 5551 € | 2732 € | 8572 € | 0 € | 87 € | 1228 € | 1315 € | 9887 € | - | 22 480 € | 0 € | 0 € | -12 593 € | 9887 € | 9887 € |
| 2023 | 625 € | 0 € | 5066 € | 3039 € | 8730 € | 0 € | 0 € | 638 € | 638 € | 9368 € | - | 26 031 € | 0 € | 0 € | -16 663 € | 9368 € | 9368 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 960 € | 9.2% | 5510 € | 30 540 € | 11-15% |
| 2023 | 55 830 € | 26.3% | 5880 € | 28 810 € | 13+18% |
| 2022 | 44 210 € | - | 6340 € | 21 460 € | 11 |