| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3922 € | - | - | - | - | - | - | 1210 € | 2712 € | 2864 € | 186 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -338 € | 0 € | -338 € | - | 0 € | -338 € |
| 2023 | 777 € | - | - | - | - | - | - | 605 € | 172 € | 1714 € | 336 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1878 € | 0 € | -1878 € | - | 0 € | -1878 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 115 € | 0 € | 566 € | 0 € | 681 € | 0 € | 0 € | 0 € | 0 € | 681 € | - | 3502 € | 0 € | 0 € | -2821 € | 681 € | 681 € |
| 2023 | 99 € | 0 € | 0 € | 0 € | 99 € | 0 € | 0 € | 0 € | 0 € | 99 € | - | 2582 € | 0 € | 0 € | -2483 € | 99 € | 99 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2500 € | 184.1% | 0 € | 2490 € | 10% |
| 2023 | 880 € | 49.2% | 0 € | 870 € | 10% |
| 2022 | 590 € | - | 0 € | 170 € | 1 |