| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 76 561 € | - | - | - | - | - | - | 41 181 € | 35 380 € | 0 € | 5539 € | 0 € | 5972 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 869 € | 0 € | 23 869 € | - | 0 € | 23 869 € |
| 2024 | 76 939 € | - | - | - | - | - | - | 41 798 € | 35 141 € | 0 € | 8426 € | 6 € | 5708 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 21 011 € | 0 € | 21 011 € | - | 0 € | 21 011 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7514 € | 0 € | 7385 € | 0 € | 14 899 € | 0 € | 0 € | 1 042 303 € | 1 042 303 € | 1 057 202 € | - | 1 236 869 € | 0 € | 0 € | -179 667 € | 1 057 202 € | 1 057 202 € |
| 2024 | 5792 € | 0 € | 8819 € | 0 € | 14 611 € | 0 € | 0 € | 1 063 059 € | 1 063 059 € | 1 077 670 € | - | 1 281 206 € | 0 € | 0 € | -203 536 € | 1 077 670 € | 1 077 670 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 270 € | 12.0% | 470 € | 2840 € | 10% |
| 2023 | 15 420 € | 31.1% | 310 € | 2500 € | 10% |
| 2022 | 11 760 € | - | 150 € | 2060 € | 1 |