| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 117 699 € | - | - | - | - | - | - | 6068 € | 111 631 € | 92 875 € | 1824 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 932 € | 250 € | 16 682 € | - | 0 € | 16 682 € |
| 2022 | 99 258 € | - | - | - | - | - | - | 6547 € | 92 711 € | 78 736 € | 2331 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 641 € | 7613 € | 4028 € | - | 0 € | 4028 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 29 682 € | 0 € | 10 275 € | 0 € | 39 957 € | 0 € | 0 € | 220 € | 220 € | 40 177 € | - | 8802 € | 0 € | 0 € | 31 375 € | 40 177 € | 40 177 € |
| 2022 | 29 446 € | 0 € | 8546 € | 0 € | 37 992 € | 0 € | 0 € | 794 € | 794 € | 38 786 € | - | 23 093 € | 0 € | 0 € | 15 693 € | 38 786 € | 38 786 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 27 420 € | 4.6% | 8190 € | 18 940 € | 60% |
| 2022 | 28 750 € | - | 6340 € | 14 770 € | 6 |