| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3250 € | - | - | - | - | - | - | 0 € | 3250 € | 17 684 € | 1373 € | 19 000 € | 5333 € | 0 € | 0 € | 0 € | - | 18 € | - | - | -2158 € | 0 € | -2158 € | - | 0 € | -2158 € |
| 2023 | 6000 € | - | - | - | - | - | - | 0 € | 6000 € | 19 611 € | 1784 € | 0 € | 52 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 447 € | 0 € | -15 447 € | - | 0 € | -15 447 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 258 € | 0 € | 7636 € | 0 € | 7894 € | 0 € | 0 € | 2533 € | 2533 € | 10 427 € | - | 2356 € | 11 407 € | 0 € | -3336 € | 10 427 € | 10 427 € |
| 2023 | 312 € | 0 € | 9099 € | 0 € | 9411 € | 0 € | 0 € | 12 200 € | 12 200 € | 21 611 € | - | 2439 € | 17 349 € | 0 € | 1823 € | 21 611 € | 21 611 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9340 € | 74.9% | 1130 € | 3660 € | 10% |
| 2023 | 5340 € | 7.5% | 970 € | 3460 € | 10% |
| 2022 | 5770 € | - | 960 € | 3240 € | 1 |