| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 32 652 € | - | - | - | - | - | - | 13 426 € | 19 226 € | 0 € | 187 € | 0 € | 139 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 900 € | 2121 € | 16 779 € | - | 0 € | 16 779 € |
| 2024 | 25 814 € | - | - | - | - | - | - | 14 217 € | 11 597 € | 0 € | 180 € | 0 € | 270 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 147 € | 1057 € | 10 090 € | - | 1932 € | 8158 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 121 € | 0 € | 25 088 € | 0 € | 25 209 € | 0 € | 0 € | 0 € | 0 € | 25 209 € | - | 5630 € | 0 € | 0 € | 19 579 € | 25 209 € | 25 209 € |
| 2024 | 3781 € | 0 € | 7945 € | 0 € | 11 726 € | 0 € | 0 € | 0 € | 0 € | 11 726 € | - | 441 € | 0 € | 0 € | 11 285 € | 11 726 € | 11 726 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6010 € | 1.3% | 1570 € | 3370 € | 30% |
| 2023 | 6090 € | 15.4% | 810 € | 5270 € | 3+50% |
| 2022 | 7200 € | - | 1510 € | 3720 € | 2 |