| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 514 925 € | - | - | - | - | - | - | 500 760 € | 14 165 € | 97 704 € | 12 158 € | 13 821 € | 1707 € | 0 € | 0 € | 0 € | - | 63 € | - | - | -83 646 € | 0 € | -83 646 € | - | 0 € | -83 646 € |
| 2018 | 532 581 € | - | - | - | - | - | - | 475 341 € | 57 240 € | 106 711 € | 13 309 € | 0 € | 6767 € | 0 € | 0 € | 0 € | - | 132 € | - | - | -69 679 € | 0 € | -69 679 € | - | 0 € | -69 679 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2019 | 5625 € | 0 € | 5413 € | 0 € | 11 038 € | 0 € | 0 € | 11 177 € | 11 177 € | 22 215 € | - | 159 293 € | 1845 € | 0 € | -138 923 € | 22 215 € | 22 215 € |
| 2018 | 8657 € | 0 € | 9649 € | 11 566 € | 29 872 € | 0 € | 0 € | 29 442 € | 29 442 € | 59 314 € | - | 108 520 € | 6071 € | 0 € | -55 277 € | 59 314 € | 59 314 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2019 | Not available | |||
| 2018 | Not available | |||