| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 768 241 € | - | - | - | - | - | - | 3 662 133 € | 106 108 € | 15 700 € | 39 806 € | 2235 € | 965 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 51 872 € | 0 € | 51 872 € | - | 0 € | 51 872 € |
| 2023 | 1 999 584 € | - | - | - | - | - | - | 1 925 432 € | 74 152 € | 15 500 € | 18 719 € | 5879 € | 2395 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 43 417 € | 0 € | 43 417 € | - | 0 € | 43 417 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 219 804 € | 0 € | 184 396 € | 350 380 € | 754 580 € | 0 € | 0 € | 12 938 € | 12 938 € | 767 518 € | - | 466 389 € | 0 € | 0 € | 301 129 € | 767 518 € | 767 518 € |
| 2023 | 266 360 € | 0 € | 111 368 € | 3851 € | 381 579 € | 0 € | 0 € | 15 447 € | 15 447 € | 397 026 € | - | 147 769 € | 0 € | 0 € | 249 257 € | 397 026 € | 397 026 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -14 030 € | 164.4% | 35 010 € | 67 940 € | 21+17% |
| 2023 | 21 770 € | 13.1% | 22 210 € | 48 940 € | 18+260% |
| 2022 | 19 240 € | - | 5740 € | 12 280 € | 5 |