| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 46 154 € | - | - | - | - | - | - | 57 223 € | -11 069 € | 0 € | 5485 € | 8802 € | 6453 € | 0 € | 0 € | 0 € | - | 1885 € | - | - | -16 090 € | 0 € | -16 090 € | - | 0 € | -16 090 € |
| 2023 | 489 433 € | - | - | - | - | - | - | 456 603 € | 32 830 € | 0 € | 11 898 € | 24 826 € | 394 € | 0 € | 0 € | 0 € | - | 12 904 € | - | - | 32 460 € | 0 € | 32 460 € | - | 0 € | 32 460 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9212 € | 0 € | 9748 € | 0 € | 18 960 € | 0 € | 0 € | 145 076 € | 145 076 € | 164 036 € | - | 33 150 € | 60 000 € | 0 € | 70 886 € | 164 036 € | 164 036 € |
| 2023 | 94 010 € | 0 € | 6117 € | 0 € | 100 127 € | 10 601 € | 0 € | 23 022 € | 33 623 € | 133 750 € | - | 46 774 € | 0 € | 0 € | 86 976 € | 133 750 € | 133 750 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 570 € | 15.4% | 390 € | 640 € | - |
| 2023 | 25 500 € | 59.5% | 8570 € | 17 020 € | 4+100% |
| 2022 | 62 920 € | - | 2160 € | 2160 € | 2 |