| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 53 586 € | - | - | - | - | - | - | 45 621 € | 7965 € | 350 € | 5593 € | 0 € | 397 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1625 € | 94 € | 1531 € | - | 0 € | 1531 € |
| 2023 | 43 792 € | - | - | - | - | - | - | 35 548 € | 8244 € | 334 € | 6047 € | 0 € | 36 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1827 € | 5 € | 1822 € | - | 0 € | 1822 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4990 € | 0 € | 7068 € | 2037 € | 14 095 € | 0 € | 0 € | 227 € | 227 € | 14 322 € | - | 6422 € | 0 € | 0 € | 7900 € | 14 322 € | 14 322 € |
| 2023 | 6509 € | 0 € | 4657 € | 1425 € | 12 591 € | 0 € | 120 € | 388 € | 508 € | 13 099 € | - | 6729 € | 0 € | 0 € | 6370 € | 13 099 € | 13 099 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 480 € | 31.0% | 2920 € | 6120 € | 20% |
| 2023 | 11 050 € | 3.4% | 1830 € | 4670 € | 20% |
| 2022 | 11 440 € | - | 2610 € | 4260 € | 2 |