| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 80 164 € | - | - | - | - | - | - | 73 201 € | 6963 € | 1055 € | 5647 € | 0 € | 904 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -643 € | 177 € | -820 € | - | 0 € | -820 € |
| 2024 | 83 400 € | - | - | - | - | - | - | 69 046 € | 14 354 € | 1208 € | 5928 € | 0 € | 734 € | 0 € | 0 € | 0 € | - | 1 € | - | - | 6483 € | 0 € | 6483 € | - | 0 € | 6483 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3362 € | 0 € | 649 € | 0 € | 4011 € | 0 € | 0 € | 365 € | 365 € | 4376 € | - | 29 404 € | 0 € | 0 € | -25 028 € | 4376 € | 4376 € |
| 2024 | 61 € | 0 € | 2372 € | 1 € | 2434 € | 0 € | 0 € | 250 € | 250 € | 2684 € | - | 26 892 € | 0 € | 0 € | -24 208 € | 2684 € | 2684 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 520 € | 34.6% | 5040 € | 12 860 € | 4-20% |
| 2023 | 21 930 € | 16.6% | 3500 € | 8610 € | 5+25% |
| 2022 | 26 300 € | - | 5020 € | 11 330 € | 4 |