| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2018 | 154 265 € | - | - | - | - | - | - | 0 € | 154 265 € | 0 € | 2928 € | 0 € | 2397 € | 0 € | 0 € | 400 € | - | 5107 € | - | - | 144 233 € | 739 € | 143 494 € | - | 0 € | 143 494 € |
| 2017 | 99 380 € | - | - | - | - | - | - | 0 € | 99 380 € | 0 € | 4429 € | 861 € | 1219 € | 0 € | 0 € | 1170 € | - | 4277 € | - | - | 91 486 € | 14 188 € | 77 298 € | - | 0 € | 77 298 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2018 | 1 480 823 € | 0 € | 10 638 € | 0 € | 1 491 461 € | 81 644 € | 0 € | 138 044 € | 219 688 € | 1 711 149 € | - | 1 283 281 € | 168 000 € | 0 € | 259 868 € | 1 711 149 € | 1 711 149 € |
| 2017 | 344 727 € | 0 € | 9920 € | 0 € | 354 647 € | 81 644 € | 0 € | 138 044 € | 219 688 € | 574 335 € | - | 64 696 € | 393 265 € | 0 € | 116 374 € | 574 335 € | 574 335 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2018 | Not available | |||
| 2017 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6600 € | 980.0% | 50 € | 80 € | 10% |
| 2023 | -750 € | 145.5% | 50 € | 80 € | 10% |
| 2022 | 1650 € | - | 160 € | 250 € | 1 |