| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 40 337 € | - | - | - | - | - | - | 31 608 € | 8729 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8729 € | 0 € | 8729 € | - | 0 € | 8729 € |
| 2024 | 36 299 € | - | - | - | - | - | - | 26 924 € | 9375 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9375 € | 0 € | 9375 € | - | 0 € | 9375 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 22 947 € | 0 € | 1724 € | 0 € | 24 671 € | 0 € | 0 € | 6082 € | 6082 € | 30 753 € | - | 1907 € | 0 € | 0 € | 28 846 € | 30 753 € | 30 753 € |
| 2024 | 21 632 € | 0 € | 321 € | 0 € | 21 953 € | 0 € | 0 € | 2544 € | 2544 € | 24 497 € | - | 1130 € | 0 € | 0 € | 23 367 € | 24 497 € | 24 497 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4540 € | 29.7% | 970 € | 3160 € | 2+100% |
| 2023 | 3500 € | 16.3% | 500 € | 3000 € | 10% |
| 2022 | 3010 € | - | 790 € | 2220 € | 1 |