| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 33 569 € | - | - | - | - | - | - | 29 955 € | 3614 € | 2119 € | 121 € | 0 € | 908 € | 0 € | 0 € | 0 € | - | 167 € | - | - | 299 € | 0 € | 299 € | - | 0 € | 299 € |
| 2023 | 24 545 € | - | - | - | - | - | - | 24 418 € | 127 € | 1797 € | 121 € | 0 € | 182 € | 0 € | 0 € | 0 € | - | 20 € | - | - | -1993 € | 0 € | -1993 € | - | 0 € | -1993 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1223 € | 0 € | 415 € | 4139 € | 5777 € | 0 € | 0 € | 0 € | 0 € | 5777 € | - | 17 596 € | 100 € | 0 € | -11 919 € | 5777 € | 5777 € |
| 2023 | 661 € | 0 € | 26 € | 3261 € | 3948 € | 0 € | 0 € | 0 € | 0 € | 3948 € | - | 16 066 € | 100 € | 0 € | -12 218 € | 3948 € | 3948 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7920 € | 26.9% | 1220 € | 6690 € | 40% |
| 2023 | 6240 € | 30.0% | 550 € | 5670 € | 40% |
| 2022 | 4800 € | - | 410 € | 4370 € | 4 |