| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 719 452 € | - | - | - | - | - | - | 382 314 € | 337 138 € | 11 686 € | 499 € | 980 € | 0 € | 0 € | 0 € | 0 € | - | 367 € | - | - | 325 566 € | 50 500 € | 275 066 € | - | 202 000 € | 73 066 € |
| 2023 | 550 109 € | - | - | - | - | - | - | 427 395 € | 122 714 € | 11 665 € | 512 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 319 € | - | - | 110 218 € | 0 € | 110 218 € | - | 0 € | 110 218 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4891 € | 0 € | 7300 € | 148 306 € | 160 497 € | 0 € | 0 € | 1786 € | 1786 € | 162 283 € | - | 86 389 € | 0 € | 0 € | 75 894 € | 162 283 € | 162 283 € |
| 2023 | 179 636 € | 0 € | 97 935 € | 79 034 € | 356 605 € | 0 € | 0 € | 2389 € | 2389 € | 358 994 € | - | 21 666 € | 0 € | 0 € | 337 328 € | 358 994 € | 358 994 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 226 440 € | 65.2% | 4420 € | 7540 € | 2-33% |
| 2023 | 137 070 € | 31.7% | 6840 € | 12 910 € | 30% |
| 2022 | 104 060 € | - | 3530 € | 7190 € | 3 |