| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 828 103 € | - | - | - | - | - | - | 567 765 € | 260 338 € | 33 218 € | 14 850 € | 952 € | 10 569 € | 0 € | 0 € | 0 € | - | 725 € | - | - | 201 928 € | 0 € | 201 928 € | - | 0 € | 201 928 € |
| 2023 | 763 194 € | - | - | - | - | - | - | 478 124 € | 285 070 € | 32 679 € | 6763 € | 2069 € | 5492 € | 0 € | 0 € | 0 € | - | 733 € | - | - | 241 472 € | 0 € | 241 472 € | - | 0 € | 241 472 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 240 727 € | 0 € | 44 022 € | 80 € | 284 829 € | 0 € | 0 € | 60 872 € | 60 872 € | 345 701 € | - | 138 945 € | 2000 € | 0 € | 204 756 € | 345 701 € | 345 701 € |
| 2023 | 333 685 € | 0 € | 59 682 € | 728 € | 394 095 € | 0 € | 0 € | 63 702 € | 63 702 € | 457 797 € | - | 151 478 € | 2500 € | 0 € | 303 819 € | 457 797 € | 457 797 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 193 800 € | 22.2% | 31 020 € | 49 220 € | 14-18% |
| 2023 | 158 550 € | 75.0% | 26 650 € | 43 200 € | 17+21% |
| 2022 | 90 580 € | - | 16 270 € | 29 880 € | 14 |