| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 540 € | -540 € | 0 € | 218 € | 0 € | 10 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -768 € | 50 € | -818 € | - | 0 € | -818 € |
| 2024 | 0 € | - | - | - | - | - | - | 793 € | -793 € | 0 € | 220 € | 0 € | 157 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1170 € | 50 € | -1220 € | - | 0 € | -1220 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 300 € | 0 € | 300 € | 0 € | 0 € | 990 € | 990 € | 1290 € | - | 166 € | 800 € | 0 € | 324 € | 1290 € | 1290 € |
| 2024 | 207 € | 0 € | 301 € | 0 € | 508 € | 0 € | 0 € | 1530 € | 1530 € | 2038 € | - | 895 € | 0 € | 0 € | 1143 € | 2038 € | 2038 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 2840 € | - | 480 € | 780 € | - |