| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 47 419 € | - | - | - | - | - | - | 25 895 € | 21 524 € | 6209 € | 12 426 € | 18 € | 153 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2754 € | 0 € | 2754 € | - | 0 € | 2754 € |
| 2023 | 43 891 € | - | - | - | - | - | - | 22 737 € | 21 154 € | 5612 € | 12 703 € | 611 € | 112 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3338 € | 0 € | 3338 € | - | 0 € | 3338 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 101 € | 0 € | 1193 € | 11 656 € | 22 950 € | 0 € | 0 € | 0 € | 0 € | 22 950 € | - | 11 279 € | 0 € | 0 € | 11 671 € | 22 950 € | 22 950 € |
| 2023 | 8821 € | 0 € | 316 € | 11 538 € | 20 675 € | 0 € | 0 € | 0 € | 0 € | 20 675 € | - | 11 758 € | 0 € | 0 € | 8917 € | 20 675 € | 20 675 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 650 € | 20.1% | 3060 € | 5690 € | 3-25% |
| 2023 | 9700 € | 74.8% | 3380 € | 5980 € | 4-20% |
| 2022 | 5550 € | - | 1450 € | 2720 € | 5 |