| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 131 678 € | - | - | - | - | - | - | 111 587 € | 20 091 € | 1082 € | 1322 € | 6 € | 12 620 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5073 € | 1250 € | 3823 € | - | 0 € | 3823 € |
| 2023 | 78 241 € | - | - | - | - | - | - | 61 949 € | 16 292 € | 2991 € | 285 € | 0 € | 2869 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 147 € | 0 € | 10 147 € | - | 0 € | 10 147 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 733 € | 0 € | 12 504 € | 0 € | 23 237 € | 0 € | 0 € | 42 401 € | 42 401 € | 65 638 € | - | 10 881 € | 0 € | 0 € | 54 757 € | 65 638 € | 65 638 € |
| 2023 | 13 778 € | 0 € | 21 300 € | 0 € | 35 078 € | 0 € | 0 € | 22 856 € | 22 856 € | 57 934 € | - | 2000 € | 0 € | 0 € | 55 934 € | 57 934 € | 57 934 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 100 € | 19.8% | 3410 € | 9700 € | 4+33% |
| 2023 | 22 570 € | 28.4% | 3170 € | 5700 € | 30% |
| 2022 | 31 540 € | - | 4100 € | 8500 € | 3 |