| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 938 299 € | - | - | - | - | - | - | 848 004 € | 90 295 € | 764 384 € | 28 825 € | 1 137 302 € | 210 133 € | 0 € | 0 € | 0 € | - | 3256 € | - | - | 220 999 € | 0 € | 220 999 € | - | 0 € | 220 999 € |
| 2023 | 912 194 € | - | - | - | - | - | - | 725 399 € | 186 795 € | 101 296 € | 5429 € | 4038 € | 7374 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 76 734 € | 0 € | 76 734 € | - | 0 € | 76 734 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 206 169 € | 0 € | 719 434 € | 5140 € | 930 743 € | 0 € | 0 € | 154 554 € | 154 554 € | 1 085 297 € | - | 527 215 € | 0 € | 29 188 € | 528 894 € | 1 085 297 € | 1 056 109 € |
| 2023 | 7792 € | 0 € | 629 365 € | 0 € | 637 157 € | 0 € | 0 € | 147 610 € | 147 610 € | 784 767 € | - | 401 809 € | 0 € | 29 188 € | 353 770 € | 784 767 € | 755 579 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -51 250 € | 8.2% | 38 140 € | 83 270 € | 20+18% |
| 2023 | -55 840 € | 8.1% | 30 040 € | 56 530 € | 170% |
| 2022 | -60 740 € | - | 25 140 € | 50 620 € | 17 |