| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 16 695 € | - | - | - | - | - | - | 24 854 € | -8159 € | 5196 € | 607 € | 0 € | 659 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 621 € | 0 € | -14 621 € | - | 0 € | -14 621 € |
| 2023 | 32 051 € | - | - | - | - | - | - | 40 553 € | -8502 € | 5213 € | 812 € | 0 € | 761 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 288 € | 0 € | -15 288 € | - | 0 € | -15 288 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 65 422 € | 0 € | 430 € | 40 863 € | 106 715 € | 0 € | 0 € | 0 € | 0 € | 106 715 € | - | 181 993 € | 3010 € | 0 € | -78 288 € | 106 715 € | 106 715 € |
| 2023 | 60 051 € | 0 € | 406 € | 42 773 € | 103 230 € | 0 € | 0 € | 0 € | 0 € | 103 230 € | - | 166 897 € | 0 € | 0 € | -63 667 € | 103 230 € | 103 230 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3010 € | 73.1% | 1370 € | 2660 € | 20% |
| 2023 | 11 170 € | - | 3680 € | 6230 € | 20% |
| 2022 | 0 € | - | 130 € | 190 € | 2 |