| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 13 637 € | 0 € | 0 € | 0 € | 2541 € | 8445 € | 0 € | - | - | - | - | - | 2182 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 469 € | 0 € | 469 € | - | 0 € | 469 € |
| 2023 | 10 194 € | 0 € | 0 € | 0 € | 2275 € | 6352 € | 0 € | - | - | - | - | - | 1752 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -185 € | 0 € | -185 € | - | 0 € | -185 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 470 € | 0 € | 0 € | 270 € | 740 € | 0 € | 0 € | 0 € | 0 € | 740 € | - | 1025 € | 0 € | 0 € | -285 € | 740 € | 740 € |
| 2023 | 76 € | 0 € | 0 € | 196 € | 272 € | 0 € | 0 € | 0 € | 0 € | 272 € | - | 1040 € | 0 € | 0 € | -768 € | 272 € | 272 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3540 € | 41.6% | 680 € | 2850 € | 10% |
| 2023 | 2500 € | 2.0% | 370 € | 2120 € | 10% |
| 2022 | 2550 € | - | 330 € | 2220 € | 1 |