| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 126 123 € | - | - | - | - | - | - | 41 843 € | 84 280 € | 0 € | 23 833 € | 0 € | 1003 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 59 444 € | 10 273 € | 49 171 € | - | 0 € | 49 171 € |
| 2023 | 114 025 € | - | - | - | - | - | - | 22 403 € | 91 622 € | 0 € | 30 097 € | 0 € | 965 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 60 560 € | 0 € | 60 560 € | - | 0 € | 60 560 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 76 € | 0 € | 3174 € | 3190 € | 6440 € | 0 € | 0 € | 105 286 € | 105 286 € | 111 726 € | - | 50 432 € | 0 € | 0 € | 61 294 € | 111 726 € | 111 726 € |
| 2023 | 688 € | 0 € | 5843 € | 3412 € | 9943 € | 0 € | 0 € | 67 257 € | 67 257 € | 77 200 € | - | 24 077 € | 0 € | 0 € | 53 123 € | 77 200 € | 77 200 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 580 € | 198.2% | 6340 € | 4610 € | 10% |
| 2023 | 9250 € | 22.2% | 1660 € | 2220 € | 10% |
| 2022 | 7570 € | - | 2030 € | 3310 € | 1 |