| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 514 588 € | - | - | - | - | - | - | 288 858 € | 225 730 € | 39 741 € | 87 037 € | 1456 € | 1738 € | 0 € | 0 € | 0 € | - | 3993 € | - | - | 94 677 € | 11 341 € | 83 336 € | - | 0 € | 83 336 € |
| 2023 | 233 614 € | - | - | - | - | - | - | 108 927 € | 124 687 € | 27 465 € | 38 294 € | 2963 € | 4806 € | 0 € | 0 € | 0 € | - | 5606 € | - | - | 51 479 € | 1 € | 51 478 € | - | 0 € | 51 478 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 45 883 € | 0 € | 17 018 € | 99 € | 63 000 € | 0 € | 0 € | 250 321 € | 250 321 € | 313 321 € | - | 56 431 € | 128 459 € | 0 € | 128 431 € | 313 321 € | 313 321 € |
| 2023 | 423 € | 0 € | 36 835 € | 80 € | 37 338 € | 0 € | 0 € | 108 807 € | 108 807 € | 146 145 € | - | 41 104 € | 14 945 € | 0 € | 90 096 € | 146 145 € | 146 145 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 81 810 € | 87.0% | 8950 € | 14 470 € | 5+150% |
| 2023 | 43 760 € | 342.5% | 3980 € | 5800 € | 20% |
| 2022 | 9890 € | - | 4080 € | 7310 € | 2 |