| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 69 190 € | - | - | - | - | - | - | 66 090 € | 3100 € | 52 199 € | 867 € | 59 507 € | 8871 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 670 € | 3250 € | -2580 € | - | 0 € | -2580 € |
| 2023 | 105 670 € | - | - | - | - | - | - | 64 046 € | 41 624 € | 22 445 € | 543 € | 14 876 € | 98 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 414 € | 2500 € | 30 914 € | - | 0 € | 30 914 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 59 682 € | 0 € | 10 223 € | 0 € | 69 905 € | 0 € | 0 € | 44 302 € | 44 302 € | 114 207 € | - | 3491 € | 0 € | 0 € | 110 716 € | 114 207 € | 114 207 € |
| 2023 | 36 230 € | 0 € | 43 899 € | 0 € | 80 129 € | 0 € | 0 € | 81 464 € | 81 464 € | 161 593 € | - | 5297 € | 0 € | 0 € | 156 296 € | 161 593 € | 161 593 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 320 € | 1.2% | 0 € | 2890 € | 10% |
| 2023 | 19 550 € | 61.7% | 0 € | 1390 € | 10% |
| 2022 | 12 090 € | - | 180 € | 1720 € | 1 |