| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 493 251 € | - | - | - | - | - | - | 473 526 € | 19 725 € | 1041 € | 5455 € | 0 € | 802 € | 0 € | 0 € | 0 € | - | 12 € | - | - | 12 415 € | 0 € | 12 415 € | - | 0 € | 12 415 € |
| 2023 | 430 940 € | - | - | - | - | - | - | 316 284 € | 114 656 € | 76 821 € | 33 583 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 15 € | - | - | 4237 € | 0 € | 4237 € | - | 0 € | 4237 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 452 € | 0 € | 2370 € | 56 905 € | 73 727 € | 0 € | 0 € | 0 € | 0 € | 73 727 € | - | 52 347 € | 8000 € | 0 € | 13 380 € | 73 727 € | 73 727 € |
| 2023 | 16 275 € | 0 € | 2882 € | 57 344 € | 76 501 € | 0 € | 0 € | 0 € | 0 € | 76 501 € | - | 52 535 € | 23 001 € | 0 € | 965 € | 76 501 € | 76 501 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 71 850 € | 26.8% | 11 260 € | 23 810 € | 70% |
| 2023 | 56 660 € | 6.4% | 7790 € | 18 700 € | 70% |
| 2022 | 60 530 € | - | 8820 € | 20 140 € | 7 |