| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 243 512 € | - | - | - | - | - | - | 313 096 € | -69 584 € | 0 € | 25 389 € | 225 € | 618 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -95 366 € | 1 € | -95 367 € | - | 0 € | -95 367 € |
| 2023 | 245 500 € | - | - | - | - | - | - | 282 356 € | -36 856 € | 0 € | 25 678 € | 0 € | 1754 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -64 288 € | 10 € | -64 298 € | - | 0 € | -64 298 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6832 € | 0 € | 2 018 754 € | 0 € | 2 025 586 € | 0 € | 0 € | 1 490 742 € | 1 490 742 € | 3 516 328 € | - | 15 145 € | 0 € | 0 € | 3 501 183 € | 3 516 328 € | 3 516 328 € |
| 2023 | 11 804 € | 9955 € | 1 819 051 € | 0 € | 1 840 810 € | 0 € | 0 € | 1 758 947 € | 1 758 947 € | 3 599 757 € | - | 3207 € | 0 € | 0 € | 3 596 550 € | 3 599 757 € | 3 599 757 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -160 € | 104.1% | 1840 € | 4360 € | 10% |
| 2023 | 3870 € | 208.1% | 1760 € | 4250 € | 10% |
| 2022 | -3580 € | - | 3150 € | 6290 € | 1 |