| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 026 500 € | - | - | - | - | - | - | 3 509 300 € | 517 200 € | 10 869 € | 32 504 € | 5541 € | 396 € | 0 € | 0 € | 0 € | - | 3931 € | - | - | 475 041 € | 0 € | 475 041 € | - | 0 € | 475 041 € |
| 2023 | 3 414 919 € | - | - | - | - | - | - | 2 985 050 € | 429 869 € | 14 216 € | 44 519 € | 2984 € | 1214 € | 0 € | 0 € | 0 € | - | 3558 € | - | - | 369 346 € | 0 € | 369 346 € | - | 0 € | 369 346 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 172 668 € | 0 € | 655 439 € | 1 645 850 € | 2 473 957 € | 6800 € | 0 € | 182 717 € | 189 517 € | 2 663 474 € | - | 529 747 € | 10 979 € | 0 € | 2 122 748 € | 2 663 474 € | 2 663 474 € |
| 2023 | 170 119 € | 0 € | 372 108 € | 1 169 004 € | 1 711 231 € | 6800 € | 0 € | 246 319 € | 253 119 € | 1 964 350 € | - | 300 762 € | 15 881 € | 0 € | 1 647 707 € | 1 964 350 € | 1 964 350 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 837 710 € | 12.1% | 8740 € | 29 220 € | 80% |
| 2023 | 747 060 € | 14.5% | 7460 € | 26 420 € | 8+14% |
| 2022 | 652 680 € | - | 9360 € | 15 460 € | 7 |