| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 120 178 € | - | - | - | - | - | - | 145 027 € | -24 849 € | 322 € | 5275 € | 33 441 € | 1509 € | 0 € | 0 € | 0 € | - | 336 € | - | - | 1150 € | 0 € | 1150 € | - | 0 € | 1150 € |
| 2023 | 163 856 € | - | - | - | - | - | - | 119 792 € | 44 064 € | 0 € | 5247 € | 0 € | 9850 € | 0 € | 0 € | 0 € | - | 647 € | - | - | 28 320 € | 0 € | 28 320 € | - | 0 € | 28 320 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 966 € | 0 € | 194 134 € | 983 € | 219 083 € | 0 € | 0 € | 29 443 € | 29 443 € | 248 526 € | - | 0 € | 252 417 € | 0 € | -3891 € | 248 526 € | 248 526 € |
| 2023 | 50 381 € | 0 € | 75 278 € | 1022 € | 126 681 € | 0 € | 0 € | 24 702 € | 24 702 € | 151 383 € | - | 0 € | 156 424 € | 0 € | -5041 € | 151 383 € | 151 383 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2590 € | 24.3% | 0 € | 4530 € | 20% |
| 2023 | 3420 € | 66.0% | 0 € | 3970 € | 20% |
| 2022 | 2060 € | - | 0 € | 2610 € | 2 |