| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 312 273 € | - | - | - | - | - | - | 221 172 € | 91 101 € | 40 473 € | 40 139 € | 498 € | 568 € | 0 € | 0 € | 0 € | - | 230 € | - | - | 10 189 € | 100 € | 10 089 € | - | 0 € | 10 089 € |
| 2023 | 286 131 € | - | - | - | - | - | - | 197 697 € | 88 434 € | 26 670 € | 49 198 € | 485 € | 323 € | 0 € | 0 € | 0 € | - | 1395 € | - | - | 11 333 € | 82 € | 11 251 € | - | 0 € | 11 251 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6954 € | 0 € | 26 774 € | 5647 € | 39 375 € | 21 000 € | 0 € | 3774 € | 24 774 € | 64 149 € | - | 23 578 € | 0 € | 0 € | 40 571 € | 64 149 € | 64 149 € |
| 2023 | 10 646 € | 0 € | 18 441 € | 20 819 € | 49 906 € | 0 € | 0 € | 1384 € | 1384 € | 51 290 € | - | 20 808 € | 0 € | 0 € | 30 482 € | 51 290 € | 51 290 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 000 € | 28.2% | 8420 € | 16 470 € | 60% |
| 2023 | 75 250 € | 53.5% | 7850 € | 16 830 € | 6-14% |
| 2022 | 49 010 € | - | 5290 € | 12 940 € | 7 |