| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 100 069 € | - | - | - | - | - | - | 283 169 € | -183 100 € | 0 € | 2940 € | 0 € | 0 € | 0 € | 0 € | 2395 € | - | 0 € | - | - | -183 645 € | 0 € | -183 645 € | - | 0 € | -183 645 € |
| 2024 | 94 030 € | - | - | - | - | - | - | 259 654 € | -165 624 € | 0 € | 1889 € | 0 € | 0 € | 0 € | 0 € | 2982 € | - | 0 € | - | - | -164 531 € | 0 € | -164 531 € | - | 0 € | -164 531 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 537 € | 2844 € | 134 880 € | 0 € | 153 261 € | 289 357 € | 0 € | 1 715 961 € | 2 005 318 € | 2 158 579 € | - | 451 009 € | 3 359 812 € | 0 € | -1 652 242 € | 2 158 579 € | 2 158 579 € |
| 2024 | 21 343 € | 2844 € | 103 814 € | 0 € | 128 001 € | 289 357 € | 0 € | 1 930 686 € | 2 220 043 € | 2 348 044 € | - | 456 829 € | 3 359 812 € | 0 € | -1 468 597 € | 2 348 044 € | 2 348 044 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 510 € | 20.7% | 1490 € | 2840 € | 10% |
| 2023 | 23 340 € | 74.4% | 1310 € | 2500 € | 10% |
| 2022 | 13 380 € | - | 970 € | 2050 € | 1 |