| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 118 172 € | - | - | - | - | - | - | 61 480 € | 56 692 € | 57 133 € | 8943 € | 3863 € | 2124 € | 0 € | 0 € | 0 € | - | 181 € | - | - | -7826 € | 530 € | -8356 € | - | 0 € | -8356 € |
| 2024 | 204 865 € | - | - | - | - | - | - | 107 677 € | 97 188 € | 70 007 € | 8887 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1050 € | - | - | 17 244 € | 2657 € | 14 587 € | - | 0 € | 14 587 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 690 € | 0 € | 4239 € | 0 € | 14 929 € | 0 € | 0 € | 114 509 € | 114 509 € | 129 438 € | - | 15 723 € | 0 € | 0 € | 113 715 € | 129 438 € | 129 438 € |
| 2024 | 13 342 € | 0 € | 8583 € | 0 € | 21 925 € | 0 € | 0 € | 119 250 € | 119 250 € | 141 175 € | - | 15 051 € | 4053 € | 0 € | 122 071 € | 141 175 € | 141 175 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1910 € | 151.5% | 9260 € | 15 030 € | 20% |
| 2023 | -3710 € | 75.6% | 8980 € | 14 190 € | 2+100% |
| 2022 | -15 200 € | - | 5370 € | 7810 € | 1 |