| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 17 712 € | 0 € | 48 912 € | 0 € | 39 844 € | 0 € | - | 0 € | - | - | -26 780 € | 0 € | -26 780 € | - | 0 € | -26 780 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 14 191 € | 149 423 € | 15 € | 0 € | 36 011 € | 0 € | - | 0 € | - | - | 171 228 € | 25 505 € | 145 723 € | - | 98 086 € | 47 637 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9745 € | 0 € | 664 534 € | 0 € | 674 279 € | 1 457 524 € | 0 € | 0 € | 1 457 524 € | 2 131 803 € | - | 821 925 € | 1 286 175 € | 0 € | 23 703 € | 2 131 803 € | 2 131 803 € |
| 2023 | 91 255 € | 0 € | 857 149 € | 0 € | 948 404 € | 1 545 074 € | 0 € | 0 € | 1 545 074 € | 2 493 478 € | - | 1 720 823 € | 722 172 € | 0 € | 50 483 € | 2 493 478 € | 2 493 478 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 990 € | 218.6% | 1900 € | 3090 € | 10% |
| 2023 | 10 040 € | 76.1% | 1540 € | 2500 € | 10% |
| 2022 | 42 060 € | - | 1260 € | 2050 € | 1 |