| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 81 029 € | - | - | - | - | - | - | 42 612 € | 38 417 € | 11 523 € | 13 074 € | 0 € | 100 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 720 € | 25 € | 13 695 € | - | 0 € | 13 695 € |
| 2023 | 20 104 € | - | - | - | - | - | - | 46 132 € | -26 028 € | 1864 € | 5705 € | 0 € | 944 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -34 541 € | 0 € | -34 541 € | - | 0 € | -34 541 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9834 € | 0 € | 103 421 € | 50 759 € | 164 014 € | 0 € | 0 € | 237 665 € | 237 665 € | 401 679 € | - | 109 514 € | 251 396 € | 0 € | 40 769 € | 401 679 € | 401 679 € |
| 2023 | 1043 € | 0 € | 62 854 € | 8758 € | 72 655 € | 0 € | 0 € | 7350 € | 7350 € | 80 005 € | - | 5564 € | 47 369 € | 0 € | 27 072 € | 80 005 € | 80 005 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -13 710 € | 1444.1% | 130 € | 250 € | 10% |
| 2023 | 1020 € | 85.5% | 110 € | 200 € | 10% |
| 2022 | 550 € | - | 130 € | 230 € | 1 |