| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 590 421 € | - | - | - | - | - | - | 1 278 198 € | 312 223 € | 54 116 € | 214 379 € | 252 € | 14 222 € | 0 € | 0 € | 0 € | - | 10 030 € | - | - | 19 728 € | 0 € | 19 728 € | - | 0 € | 19 728 € |
| 2023 | 1 892 330 € | - | - | - | - | - | - | 1 626 320 € | 266 010 € | 40 461 € | 158 017 € | 7268 € | 6743 € | 0 € | 0 € | 0 € | - | 7412 € | - | - | 60 645 € | 0 € | 60 645 € | - | 0 € | 60 645 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 129 759 € | 0 € | 166 253 € | 521 744 € | 817 756 € | 37 768 € | 0 € | 89 840 € | 127 608 € | 945 364 € | - | 568 801 € | 57 124 € | 0 € | 319 439 € | 945 364 € | 945 364 € |
| 2023 | 120 264 € | 0 € | 227 949 € | 528 494 € | 876 707 € | 25 659 € | 0 € | 64 552 € | 90 211 € | 966 918 € | - | 602 052 € | 65 155 € | 0 € | 299 711 € | 966 918 € | 966 918 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 123 310 € | 0.1% | 52 250 € | 96 300 € | 20-5% |
| 2023 | 123 180 € | 8.6% | 48 530 € | 79 420 € | 21+11% |
| 2022 | 134 840 € | - | 25 270 € | 64 720 € | 19 |