| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 134 778 € | - | - | - | - | - | - | 102 862 € | 31 916 € | 507 € | 14 937 € | 793 € | 2054 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 211 € | 136 € | 15 075 € | - | 0 € | 15 075 € |
| 2023 | 123 156 € | - | - | - | - | - | - | 99 870 € | 23 286 € | 9201 € | 5950 € | 0 € | 4704 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3431 € | 0 € | 3431 € | - | 0 € | 3431 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 917 € | 0 € | 80 814 € | 37 295 € | 133 026 € | 0 € | 9351 € | 55 800 € | 65 151 € | 198 177 € | - | 3777 € | 0 € | 0 € | 194 400 € | 198 177 € | 198 177 € |
| 2023 | 16 236 € | 0 € | 88 048 € | 27 106 € | 131 390 € | 0 € | 9250 € | 49 904 € | 59 154 € | 190 544 € | - | 11 220 € | 0 € | 0 € | 179 324 € | 190 544 € | 190 544 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 910 € | 0.1% | 0 € | 3160 € | 10% |
| 2023 | 13 900 € | 13.7% | 1120 € | 2870 € | 10% |
| 2022 | 16 100 € | - | 1440 € | 2800 € | 1 |